{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Relevé des compteurs","Mensuelle Solaire","Graphics Solaire","Cumul Solaire","Mensuelle J+N","Graphics J+N","Cumul J+N","Mensuelle J+N-S","Graphics J+N-S","Cumul J+N-S","Mensuelle Exclusif","Graphics Exclusif","Cumul Exclusif","Estimation"],"not_rendered":{"charts":8,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Relevé des compteurs","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Mensuelle Solaire","index":1,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Mois","Moyenne",null,2009,2010,2011,2012,2013,2014,2015,2016]
[]
[6,"Juin",1093.2,null,0,0,0,906.875,1121.34375,1285.83333333333,1222,930]
[7,"Juillet",1131,null,0,0,0,1088.025,1318,1067.16666666667,1166,1015.59259259259]
[8,"Août",1051.2,null,0,0,0,1174.85,1014.28571428571,871.263157894737,1032.82926829268,1162.83597883598]
[9,"Septembre",796.8,null,0,0,0,815.75,835.714285714286,569.736842105263,850.770731707317,910.571428571429]
[10,"Octobre",449.8,null,0,0,0,594.5,415.59375,284,434.659259259259,520]
[11,"Novembre",228.8,null,0,0,0,184,202.40625,233,230.643966547192,293.636363636364]
[12,"Décembre",194,null,0,0,0,129,237,95.8181818181818,221.838709677419,286.363636363636]
[1,"Janvier",202.4,null,0,0,0,94,218,168.581818181818,242.516129032258,288.117647058824]
[2,"Février",308.333333333333,null,0,0,66.2,336,320,400.6,386.741935483871,339.882352941176]
[3,"Mars",789,null,0,0,892.8,637,961,824.7,609.34375,808.818181818182]
[4,"Avril",963.333333333333,null,0,0,850,903,982,1114.3,852.922916666667,1078.18181818182]
[5,"Mai",995.5,null,0,0,1158,816.65625,1074,1079,662.733333333333,1182]
[]
[6,"Juin",1093.2,null,0,0,0,906.875,1121.34375,1285.83333333333,1222,930]
[7,"Juillet",2224.2,null,0,0,0,1994.9,2439.34375,2353,2388,1945.59259259259]
[8,"Août",3275.4,null,0,0,0,3169.75,3453.62946428571,3224.26315789474,3420.82926829268,3108.42857142857]
[9,"Septembre",4072,null,0,0,0,3985.5,4289.34375,3794,4271.6,4019]
[10,"Octobre",4521.6,null,0,0,0,4580,4704.9375,4078,4706.25925925926,4539]
[11,"Novembre",4750.4,null,0,0,0,4764,4907.34375,4311,4936.90322580645,4832.63636363636]
[12,"Décembre",4944.4,null,0,0,0,4893,5144.34375,4406.81818181818,5158.74193548387,5119]
[1,"Janvier",5146.4,null,0,0,0,4987,5362.34375,4575.4,5401.25806451613,5407.11764705882]
[2,"Février",4597,null,0,0,66.2,5323,5682.34375,4976,5788,5747]
[3,"Mars",5386,null,0,0,959,5960,6643.34375,5800.7,6397.34375,6555.81818181818]
[4,"Avril",6349.33333333333,null,0,0,1809,6863,7625.34375,6915,7250.26666666667,7634]
[5,"Mai",7344.83333333333,null,0,0,2967,7679.65625,8699.34375,7994,7913,8816]

{"sheet":"Graphics Solaire","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Cumul Solaire","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Mensuelle J+N","index":4,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Mois","Moyenne",null,2009,2010,2011,2012,2013,2014,2015,2016]
[]
[6,"Juin",-188.25,null,521.470588235294,430.25,461,-387.0625,-551.34375,-793.333333333333,-784,-403.076923076923]
[7,"Juillet",-199.125,null,449.911764705882,526.464285714286,396.972222222222,-589.5375,-810,-548.666666666667,-631,-385.737891737892]
[8,"Août",-115,null,573.696832579186,513.285714285714,470.494444444444,-655.4,-536.571428571429,-404.631578947368,-440.048780487805,-439.9708994709]
[9,"Septembre",95.875,null,545.538461538462,810.909090909091,503.666666666667,-184.125,-274.428571428571,22.6315789473684,-294.751219512195,-364.214285714286]
[10,"Octobre",392.375,null,757.5625,871.624242424242,588.966666666667,-171.875,172.4375,330,264.17037037037,326]
[11,"Novembre",586.625,null,647.9375,932.341666666667,664.435714285714,452,682.5625,357,438.21027479092,519.090909090909]
[12,"Décembre",907.25,null,1115.5,1551.46982758621,931.839285714286,937,597,715.818181818182,670.225806451613,738.909090909091]
[1,"Janvier",955.5,null,1491,1104.22183908046,1022.625,1019,566,689.015151515152,960.032258064516,792.323529411765]
[2,"Février",673.625,null,1150.8,902.033333333333,1056.2,640.387096774194,450,387.166666666667,439.161290322581,363.676470588235]
[3,"Mars",203.875,null,964.2,592,-231.2,214.612903225806,-49,-157.9,274.15625,24.4242424242424]
[4,"Avril",8.5,null,749.0625,478.15,-114,-180,-397,-88.1,-117.789583333333,-262.424242424242]
[5,"Mai",-201.5,null,656.9375,483.25,-607,-134.65625,-550,-778,-137.366666666667,-545]
[]
[6,"Juin",-188.25,null,521.470588235294,430.25,461,-387.0625,-551.34375,-793.333333333333,-784,-403.076923076923]
[7,"Juillet",-387.25,null,971.382352941176,956.714285714286,857.972222222222,-976.6,-1361.34375,-1342,-1415,-788.814814814815]
[8,"Août",-502.25,null,1545.07918552036,1470,1328.46666666667,-1632,-1897.91517857143,-1746.63157894737,-1855.0487804878,-1228.78571428571]
[9,"Septembre",-406.375,null,2090.61764705882,2280.90909090909,1832.13333333333,-1816.125,-2172.34375,-1724,-2149.8,-1593]
[10,"Octobre",-14.125,null,2848.18014705882,3152.53333333333,2421.1,-1988,-1999.90625,-1394,-1885.62962962963,-1267]
[11,"Novembre",572.75,null,3496.11764705882,4084.875,3085.53571428571,-1536,-1317.34375,-1037,-1447.41935483871,-747.909090909091]
[12,"Décembre",1479.875,null,4611.61764705882,5636.34482758621,4017.375,-599,-720.34375,-321.181818181818,-777.193548387097,-9]
[1,"Janvier",2435.5,null,6102.61764705882,6740.56666666667,5040,420,-154.34375,367.833333333333,182.838709677419,783.323529411765]
[2,"Février",3109,null,7253.41764705882,7642.6,6096.2,1060.38709677419,295.65625,755,622,1147]
[3,"Mars",3313,null,8217.61764705882,8234.6,5865,1275,246.65625,597.1,896.15625,1171.42424242424]
[4,"Avril",3321.5,null,8966.68014705882,8712.75,5751,1095,-150.34375,509,778.366666666667,909]
[5,"Mai",3120,null,9623.61764705882,9196,5144,960.34375,-700.34375,-269,641,364]

{"sheet":"Graphics J+N","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Cumul J+N","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Mensuelle J+N-S","index":7,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Mois","Moyenne",null,2009,2010,2011,2012,2013,2014,2015,2016]
[]
[6,"Juin",494.875,null,521.470588235294,430.25,461,519.8125,570,492.5,438,526.923076923077]
[7,"Juillet",507.75,null,449.911764705882,526.464285714286,396.972222222222,498.4875,508,518.5,535,629.854700854701]
[8,"Août",542.125,null,573.696832579186,513.285714285714,470.494444444444,519.45,477.714285714286,466.631578947368,592.780487804878,722.865079365079]
[9,"Septembre",593.5,null,545.538461538462,810.909090909091,503.666666666667,631.625,561.285714285714,592.368421052632,556.019512195122,546.357142857143]
[10,"Octobre",673.625,null,757.5625,871.624242424242,588.966666666667,422.625,588.03125,614,698.82962962963,846]
[11,"Novembre",729.625,null,647.9375,932.341666666667,664.435714285714,636,884.96875,590,668.854241338112,812.727272727273]
[12,"Décembre",1028.5,null,1115.5,1551.46982758621,931.839285714286,1066,834,811.636363636364,892.064516129032,1025.27272727273]
[1,"Janvier",1082,null,1491,1104.22183908046,1022.625,1113,784,857.59696969697,1202.54838709677,1080.44117647059]
[2,"Février",904.875,null,1150.8,902.033333333333,1122.4,976.387096774194,770,787.766666666667,825.903225806452,703.558823529412]
[3,"Mars",795.75,null,964.2,592,661.6,851.612903225806,912,666.8,883.5,833.242424242424]
[4,"Avril",731,null,749.0625,478.15,736,723,585,1026.2,735.133333333333,815.757575757576]
[5,"Mai",545,null,656.9375,483.25,551,682,524,301,525.366666666667,637]
[]
[6,"Juin",494.875,null,521.470588235294,430.25,461,519.8125,570,492.5,438,526.923076923077]
[7,"Juillet",1002.875,null,971.382352941176,956.714285714286,857.972222222222,1018.3,1078,1011,973,1156.77777777778]
[8,"Août",1545.125,null,1545.07918552036,1470,1328.46666666667,1537.75,1555.71428571429,1477.63157894737,1565.78048780488,1879.64285714286]
[9,"Septembre",2138.5,null,2090.61764705882,2280.90909090909,1832.13333333333,2169.375,2117,2070,2121.8,2426]
[10,"Octobre",2812,null,2848.18014705882,3152.53333333333,2421.1,2592,2705.03125,2684,2820.62962962963,3272]
[11,"Novembre",3541.625,null,3496.11764705882,4084.875,3085.53571428571,3228,3590,3274,3489.48387096774,4084.72727272727]
[12,"Décembre",4570.125,null,4611.61764705882,5636.34482758621,4017.375,4294,4424,4085.63636363636,4381.54838709677,5110]
[1,"Janvier",5652,null,6102.61764705882,6740.56666666667,5040,5407,5208,4943.23333333333,5584.09677419355,6190.44117647059]
[2,"Février",6556.75,null,7253.41764705882,7642.6,6162.4,6383.38709677419,5978,5731,6410,6894]
[3,"Mars",7352.625,null,8217.61764705882,8234.6,6824,7235,6890,6397.8,7293.5,7727.24242424242]
[4,"Avril",8083.625,null,8966.68014705882,8712.75,7560,7958,7475,7424,8028.63333333333,8543]
[5,"Mai",8628.625,null,9623.61764705882,9196,8111,8640,7999,7725,8554,9180]

{"sheet":"Graphics J+N-S","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Cumul J+N-S","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Mensuelle Exclusif","index":10,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,"Mois","Moyenne",null,2009,2010,2011,2012,2013,2014,2015,2016]
[]
[6,"Juin",219.875,null,231.176470588235,218.375,207,196.0625,262.0625,201.666666666667,222,220.769230769231]
[7,"Juillet",211.625,null,202.647058823529,235.017857142857,178.25,187.1375,194,201.333333333333,235,260.156695156695]
[8,"Août",217.25,null,239.432126696833,262.607142857143,195.15,182.8,180.857142857143,198.236842105263,222.292682926829,256.716931216931]
[9,"Septembre",219.5,null,208.038461538462,273.636363636364,185.933333333333,234.625,175.142857142857,220.763157894737,226.907317073171,230.357142857143]
[10,"Octobre",616.125,null,803.09375,819.763636363636,608.766666666667,708.375,360.375,317,576.133333333333,736]
[11,"Novembre",1132.625,null,1030.27291666667,1290.35,1025.32857142857,1224,1222.625,1047,1010.40860215054,1211.81818181818]
[12,"Décembre",1459.125,null,1608.63333333333,1765.52586206897,1329.32142857143,1382,1456,1511.48484848485,1130.03225806452,1490.18181818182]
[1,"Janvier",1597.375,null,1816,1588.02413793103,1513.25,1468,1386,1625.81515151515,1468.96774193548,1912.88235294118]
[2,"Février",1435.625,null,1432.66666666667,1398,1745.8,1506.58064516129,1185,1487.7,1359.25806451613,1369.11764705882]
[3,"Mars",1075,null,1312.33333333333,1082.1,880.2,1297.41935483871,535,1132.8,1315.5625,1044.60606060606]
[4,"Avril",658.25,null,784.6875,358.85,706,693,216,607.2,972.370833333333,928.393939393939]
[5,"Mai",361.375,null,548.3125,259.75,310,311.9375,207,441,295.066666666667,518]
[]
[6,"Juin",219.875,null,231.176470588235,218.375,207,196.0625,262.0625,201.666666666667,222,220.769230769231]
[7,"Juillet",431.5,null,433.823529411765,453.392857142857,385.25,383.2,456.0625,403,457,480.925925925926]
[8,"Août",648.75,null,673.255656108597,716,580.4,566,636.919642857143,601.236842105263,679.292682926829,737.642857142857]
[9,"Septembre",868.25,null,881.294117647059,989.636363636364,766.333333333333,800.625,812.0625,822,906.2,968]
[10,"Octobre",1484.25,null,1684.38786764706,1809.4,1375.1,1509,1172.4375,1139,1482.33333333333,1704]
[11,"Novembre",2617.25,null,2714.66078431373,3099.75,2400.42857142857,2733,2395.0625,2186,2492.74193548387,2915.81818181818]
[12,"Décembre",4076.25,null,4323.29411764706,4865.27586206897,3729.75,4115,3851.0625,3697.48484848485,3622.77419354839,4406]
[1,"Janvier",5673.625,null,6139.29411764706,6453.3,5243,5583,5237.0625,5323.3,5091.74193548387,6318.88235294118]
[2,"Février",7109.25,null,7571.96078431373,7851.3,6988.8,7089.58064516129,6422.0625,6811,6451,7688]
[3,"Mars",8184.25,null,8884.29411764706,8933.4,7869,8387,6957.0625,7943.8,7766.5625,8732.60606060606]
[4,"Avril",8842.5,null,9668.98161764706,9292.25,8575,9080,7173.0625,8551,8738.93333333333,9661]
[5,"Mai",9203.875,null,10217.2941176471,9552,8885,9391.9375,7380.0625,8992,9034,10179]

{"sheet":"Graphics Exclusif","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Cumul Exclusif","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Estimation","index":13,"n_rows":14,"n_cols":4,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Estimation basé sur JUILLET = 1088"]
["Janvier",22207.33,{"$f":"B2/B$14","v":0.0215860919863736},{"$f":"1088 * C2 / C$8","v":162.502749386115}]
["Février",42403.39,{"$f":"B3/B$14","v":0.0412171781602774},{"$f":"1088 * C3 / C$8","v":310.287975109645}]
["Mars",77881.23,{"$f":"B4/B$14","v":0.0757025448260514},{"$f":"1088 * C4 / C$8","v":569.898047202088}]
["Avril",112953.5,{"$f":"B5/B$14","v":0.109793687092633},{"$f":"1088 * C5 / C$8","v":826.540349640614}]
["Mai",147089.5,{"$f":"B6/B$14","v":0.142974751004722},{"$f":"1088 * C6 / C$8","v":1076.33147054729}]
["Juin",154215.2,{"$f":"B7/B$14","v":0.149901113411518},{"$f":"1088 * C7 / C$8","v":1128.47397670632}]
["Juillet",148684.1,{"$f":"B8/B$14","v":0.14452474293448},{"$f":"1088 * C8 / C$8","v":1088}]
["Août",124579.4,{"$f":"B9/B$14","v":0.121094358844905},{"$f":"1088 * C9 / C$8","v":911.613193340781}]
["Septembre",95727.1,{"$f":"B10/B$14","v":0.0930491862906878},{"$f":"1088 * C10 / C$8","v":700.485692821223}]
["Octobre",59199.18,{"$f":"B11/B$14","v":0.0575431150434512},{"$f":"1088 * C11 / C$8","v":433.191631384929}]
["Novembre",25560.38,{"$f":"B12/B$14","v":0.0248453422309959},{"$f":"1088 * C12 / C$8","v":187.038785182814}]
["Décembre",18279.24,{"$f":"B13/B$14","v":0.0177678881739047},{"$f":"1088 * C13 / C$8","v":133.758842539317}]
[null,{"$f":"SUM(B2:B13)","v":1028779.55}]